Prepared by: [Nai], JR team Date: [5/18]
This document summarizes the methodology used to rigorously estimate Full-Time Equivalent (FTE) requirements for GS-12/13 scientist/statistician labor in the ARI CRTA Research Package, specifically for the “Job Requirements Extraction from Archival Texts” project. The approach is designed to ensure resource estimates are defensible, transparent, and aligned with the actual scope of work described in the project narrative.
Interpretation:
- ORAB (0.625 FTE) is a “full-lifecycle assessment project”
benchmark.
- AWJA (0.9 FTE) is a “large-scale, multi-branch job analysis”
benchmark.
- Projects approaching AWJA scope should be budgeted closer to 0.9
FTE/year.
Each project is decomposed into the following labor categories:
Each category is scored 0–5 based on intensity. The total score is mapped to FTE using the anchor projects: - ORAB: 31 points = 0.625 FTE (conversion ≈ 0.020 FTE per point) - AWJA: 45 points = 0.9 FTE (conversion ≈ 0.020 FTE per point)
Task Categories and Estimated FTE: - Contract oversight (COR duties): ~0.10 FTE - LLM/NLP development and prompt engineering: ~0.20 FTE - SME validation (panel recruitment, facilitation, analysis): ~0.08 FTE - Prototype/application development: ~0.07 FTE - Stakeholder engagement (HRC, branch proponents): ~0.04 FTE - Documentation and reporting: ~0.05 FTE - Administrative overhead: ~0.10 FTE
Total estimated FTE for FY27: 0.64 FTE
Current plan: 0.10 FTE
Gap: 6.4x underestimated
Similar decompositions for FY28 and FY29 show the project is 2.6x–2.8x under-resourced in those years.
| Fiscal Year | Current | Recommended | Key Drivers |
|---|---|---|---|
| FY27 | $400K + 0.10 FTE | $400K + 0.55–0.65 FTE | COR (0.10) + LLM development (0.20) + SME validation (0.08) + prototype (0.07) + stakeholders (0.04) + documentation (0.05) + admin (0.05–0.10) |
| FY28 | 0.20 FTE | 0.45–0.55 FTE | Contract closeout + expanded branch validation + application refinement + HRC integration prep |
| FY29 | 0.10 FTE | 0.25–0.30 FTE | Final validation + HRC transition execution + sustainment |
Minimum viable allocation:
- FY27: 0.30 FTE (single branch pilot only) - FY28: 0.35 FTE (limited
expansion) - FY29: 0.20 FTE (transition only)
Prepared for:
[RUC], [ST & ARI ldrship]
[Chain of Command/COC]
Attachments:
- Detailed task breakdown tables (available upon request) - Category
scoring matrix (available upon request)