Discounted Cash Flow (DCF) Valuation Model
Discount Rate (%)
ℹ️
:
Growth Rate in Perpetuity (%)
ℹ️
:
Exit Multiple (x EBITDA)
ℹ️
:
Terminal Value Method:
Exit Multiple
Perpetuity Growth
Year
EBITDA
Tax
CapEx
Change in WC
Unlevered FCF
Discount Factor
Discounted FCF
Terminal Value
-
Discounted Terminal Value
-
Enterprise Value (DCF)
-
Calculate DCF