| Projections | ||||
| Year | EPS | ROE | Image Rating | Credit Rating |
|---|---|---|---|---|
| 21 | 6.5 | 15 | 85 | A |
| 22 | 8.5 | 20 | 90 | A+ |
| Projections | ||||
| Year | EPS | ROE | Image Rating | Credit Rating |
|---|---|---|---|---|
| 21 | 6.5 | 15 | 85 | A |
| 22 | 8.5 | 20 | 90 | A+ |
To become a global leader through constant innovation and model selection availability while maintaining an affordable price for our loyal athletes.
To have high-quality shoes at an affordable price while providing models that appeals to customers.
To assist our customers with their aspiring goals
| Gravity Step Financial Statistics | ||||||||||
| Year 11-20 | ||||||||||
| Year | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage Ratio (oper. profit ÷ interest exp.) | 12.96 | 17.54 | 27.86 | 38.80 | 79.10 | 75.00 | 36.39 | 32.77 | 13.95 | 7.49 |
| Debt to Assets Ratio (total liabilities ÷ total assets) | 0.30 | 0.23 | 0.16 | 0.13 | 0.11 | 0.16 | 0.18 | 0.36 | 0.33 | 0.27 |
| Default Risk Ratio (cash flow from ops ÷ principal paymts) | 5.81 | 6.90 | 8.65 | 9.95 | 20.02 | 11.86 | 3.48 | 6.15 | 3.17 | 1.88 |
| Current Ratio (current assets ÷ current liabilities) | 3.29 | 3.80 | 4.49 | 5.58 | 4.09 | 2.34 | 4.61 | 2.49 | 2.42 | 2.38 |
| Operating Profit Margin (operating profit ÷ net sales revenues) | 0.21 | 0.23 | 0.23 | 0.20 | 0.22 | 0.21 | 0.21 | 0.17 | 0.20 | 0.09 |
| Net Profit Margin (net profit ÷ net sales revenues) | 0.14 | 0.15 | 0.15 | 0.14 | 0.15 | 0.15 | 0.15 | 0.11 | 0.13 | 0.05 |
| Dividend Payout (dividends per share ÷ earnings per share) | 0.28 | 0.12 | 0.00 | 0.17 | 0.14 | 0.12 | 0.14 | 0.13 | 0.11 | 0.18 |
Increase price
Increase quality
Differentation between all Markets
Pay back debt to increase credit rating
Abandoned celebrity endorsements unless they become less expensive
Find a blue ocean (Niche Differentiation)
Finding a balance in when to update strategy
Reducing costs, but maintaining quality and efficiency is a fine line
Importance of finding a blue ocean in designated regions
Importance of strategic forecasting and looking at changing external conditions
Comprehension of rival competition and making defensive and offensive counter measures