CapSheet("Washington")
|
Player |
2023-24 |
2024-25 |
2025-26 |
2026-27 |
2027-28 |
2028-29 |
2029-30 |
Bird Rights |
Trade Restriction |
Acquired |
| Cap Amounts |
 |
Salary Cap |
$136,021,000 |
$142,822,000 |
$149,963,000 |
$157,461,000 |
$165,334,000 |
$173,601,000 |
$182,281,000 |
|
|
|
 |
Luxury Tax |
$165,294,000 |
$173,529,000 |
$182,205,000 |
$191,315,000 |
$200,881,000 |
$210,925,000 |
$221,471,000 |
|
|
|
 |
Apron #1 |
$172,346,000 |
$180,963,000 |
$190,011,000 |
$199,512,000 |
$209,488,000 |
$219,962,000 |
$230,960,000 |
|
|
|
 |
Apron #2 |
$182,794,000 |
$191,934,000 |
$201,531,000 |
$211,608,000 |
$222,188,000 |
$233,297,000 |
$244,962,000 |
|
|
|
| Active Players |
 |
Jordan Poole |
$28,705,357 |
$30,901,786 |
$33,098,215 |
$35,294,642 |
|
|
|
Full Bird |
Sep 6 (agg) |
|
 |
Kyle Kuzma |
$25,568,182 |
$23,522,727 |
$21,477,272 |
$19,431,819 |
|
|
|
Full Bird |
Dec 15 (sign) |
|
 |
Tyus Jones |
$14,000,000 |
|
|
|
|
|
|
Full Bird |
Aug 23 (agg) |
|
 |
Daniel Gafford |
$12,402,000 |
$13,394,160 |
$14,386,320 |
|
|
|
|
Full Bird |
None |
|
 |
Landry Shamet |
$10,250,000 |
$11,000,000 |
$11,750,000 |
|
|
|
|
Full Bird |
Aug 24 (agg) |
|
 |
Delon Wright |
$8,195,122 |
|
|
|
|
|
|
|
None |
|
 |
Danilo Gallinari |
$6,802,950 |
|
|
|
|
|
|
Early-Bird |
Aug 23 (agg) |
|
 |
Bilal Coulibaly |
$6,614,280 |
$6,945,240 |
$7,275,600 |
$9,240,012 |
|
|
|
Full Bird |
July 31 (draft) |
|
 |
Deni Avdija |
$6,263,188 |
|
|
|
|
|
|
Full Bird |
None |
|
 |
Johnny Davis |
$5,050,800 |
$5,291,160 |
$6,746,229 |
|
|
|
|
Full Bird |
None |
|
 |
Corey Kispert |
$3,722,040 |
$5,705,887 |
|
|
|
|
|
Full Bird |
None |
|
 |
Mike Muscala |
$3,500,000 |
|
|
|
|
|
|
|
Aug 23 (agg) |
|
 |
Patrick Baldwin Jr |
$2,337,720 |
$2,448,840 |
$4,420,156 |
|
|
|
|
Full Bird |
Sep 6 (agg) |
|
 |
Anthony Gill |
$1,997,238 |
|
|
|
|
|
|
Full Bird |
None |
|
 |
Xavier Cooks |
$1,719,864 |
$2,019,699 |
$2,187,451 |
|
|
|
|
Full Bird |
None |
|
 |
Ryan Rollins |
$1,719,864 |
$2,016,699 |
|
|
|
|
|
Full Bird |
Sep 6 (agg) |
|
| Inactive Players |
 |
Quenton Jackson |
$0 |
|
|
|
|
|
|
|
None |
|
 |
Eugene Omoruyi |
$0 |
|
|
|
|
|
|
|
None |
|
 |
Tristan Vukcevic |
|
|
|
|
|
|
|
Draft Rights |
None |
|
 |
Yannick Nzosa |
|
|
|
|
|
|
|
Draft Rights |
None |
|
| Exceptions |
 |
Minimum |
$0 |
$2,316,150 |
$4,863,916 |
$11,491,020 |
$16,087,416 |
$16,891,800 |
$17,736,404 |
|
|
|
 |
Traded-Player |
$425,468 |
|
|
|
|
|
|
2024-01-23 |
|
|
 |
Traded-Player |
$12,354,400 |
|
|
|
|
|
|
2024-06-24 |
|
|
 |
Traded-Player |
$5,379,250 |
|
|
|
|
|
|
2024-06-24 |
|
|
 |
Traded-Player |
$300,000 |
|
|
|
|
|
|
2024-06-24 |
|
|
 |
Traded-Player |
$9,800,926 |
$9,800,926 |
|
|
|
|
|
2024-07-08 |
|
|
 |
Traded-Player |
$3,344,643 |
$3,344,643 |
|
|
|
|
|
2024-07-08 |
|
|
 |
Full Mid-Level |
$12,405,000 |
$13,025,250 |
$13,676,513 |
$14,360,338 |
$15,078,355 |
$15,832,273 |
$16,623,886 |
|
|
|
 |
Bi-Annual |
$4,516,000 |
$4,741,800 |
$4,978,890 |
$5,227,835 |
$5,489,226 |
$5,763,688 |
$6,051,872 |
|
|
|
| Cap Hits |
 |
Salary Cap Hit |
$187,374,292 |
$136,474,967 |
$124,860,562 |
$95,045,666 |
$36,654,997 |
$38,487,760 |
$40,412,162 |
|
|
|
 |
Tax Hit |
$138,848,605 |
$105,562,348 |
$106,205,159 |
$75,457,493 |
$16,087,416 |
$16,891,800 |
$17,736,404 |
|
|
|
| Cap Space |
 |
Cap Space |
−$51,353,292 |
$6,347,033 |
$25,102,439 |
$62,415,334 |
$128,679,003 |
$135,113,240 |
$141,868,838 |
|
|
|
 |
Tax Space |
$26,445,395 |
$67,966,652 |
$75,999,841 |
$115,857,507 |
$184,793,584 |
$194,033,200 |
$203,734,596 |
|
|
|
 |
Apron 1 Space |
$33,497,395 |
$75,400,652 |
$83,805,841 |
$124,054,507 |
$193,400,584 |
$203,070,200 |
$213,223,596 |
|
|
|
 |
Apron 2 Space |
$43,945,395 |
$86,371,652 |
$95,325,841 |
$136,150,507 |
$206,100,584 |
$216,405,200 |
$227,225,596 |
|
|
|